|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
52.200,00 |
417.600,00 |
417.600,00 |
 |
Gravimetric Sensor Cluster |
3,00 |
3,00 |
29.300,00 |
87.900,00 |
77.994,00 |
 |
Transmitter |
8,00 |
6,00 |
12.820,00 |
102.560,00 |
102.560,00 |
 |
Miniature Electronics |
14,00 |
10,50 |
13.040,00 |
182.560,00 |
182.560,00 |
 |
Quantum Microprocessor |
8,00 |
8,00 |
66.830,00 |
534.640,00 |
514.028,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
930,00 |
930,00 |
930,00 |
 |
Warp Scrambler I |
1,00 |
5,00 |
119.600,00 |
119.600,00 |
105.575,03 |
| |
|
32,62 |
|
1.445.790,00 |
1.401.247,03 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Warp Scrambler II |
1 |
5 m3 |
1.788.000,00 |
1.788.000,00 |
1.788.000,00 |
| |
| Manufacturing costs |
-1.530.422,60 |
-1.530.422,60 |
-1.485.879,63 |
| Profit |
257.577,40 |
257.577,40 |
302.120,37 |
| Profit per cost |
17 % |
17 % |
0 % |
|
