|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
10,00 |
0,10 |
51.830,00 |
518.300,00 |
518.300,00 |
 |
Mechanical Parts |
1,00 |
0,75 |
11.380,00 |
11.380,00 |
11.380,00 |
 |
Nanomechanical Microprocessor |
11,00 |
11,00 |
54.810,00 |
602.910,00 |
602.910,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.040,00 |
104.320,00 |
104.320,00 |
 |
Tracking Computer I |
1,00 |
5,00 |
19.900,00 |
19.900,00 |
14.751,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
930,00 |
930,00 |
930,00 |
| |
|
22,89 |
|
1.257.740,00 |
1.252.591,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Tracking Computer II |
1 |
5 m3 |
1.674.000,00 |
1.674.000,00 |
1.674.000,00 |
| |
| Manufacturing costs |
-1.333.187,80 |
-1.333.187,80 |
-1.328.038,80 |
| Profit |
340.812,20 |
340.812,20 |
345.961,20 |
| Profit per cost |
26 % |
26 % |
0 % |
|
