|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Broadcast Node |
1,00 |
50,00 |
2.048.000,00 |
2.048.000,00 |
2.048.000,00 |
 |
Scandium Metallofullerene |
5,00 |
3,25 |
15.910,00 |
79.550,00 |
79.550,00 |
 |
PPD Fullerene Fibers |
7,00 |
3,50 |
7.999,00 |
55.993,00 |
55.993,00 |
 |
Methanofullerene |
7,00 |
5,25 |
13.400,00 |
93.800,00 |
93.800,00 |
 |
Lanthanum Metallofullerene |
7,00 |
7,00 |
21.870,00 |
153.090,00 |
153.090,00 |
 |
Fullerene Intercalated Graphite |
14,00 |
11,20 |
13.080,00 |
183.120,00 |
183.120,00 |
 |
Fulleroferrocene |
23,00 |
2,30 |
1.511,00 |
34.753,00 |
34.753,00 |
 |
Reinforced Carbon Fiber |
89,00 |
8,90 |
11.450,00 |
1.019.050,00 |
1.019.050,00 |
 |
Megacyte |
336,00 |
3,36 |
5.514,00 |
1.852.704,00 |
1.852.704,00 |
 |
Zydrine |
671,00 |
6,71 |
1.477,00 |
991.067,00 |
991.067,00 |
 |
Nocxium |
1.323,00 |
13,23 |
1.136,00 |
1.502.928,00 |
1.502.928,00 |
 |
Isogen |
13.230,00 |
132,30 |
452,00 |
5.979.960,00 |
5.979.960,00 |
 |
Tritanium |
47.628,00 |
476,28 |
4,98 |
237.187,44 |
237.187,44 |
 |
Mexallon |
47.628,00 |
476,28 |
53,70 |
2.557.623,60 |
2.557.623,60 |
 |
Pyerite |
171.990,00 |
1.719,90 |
9,97 |
1.714.740,30 |
1.714.740,30 |
| |
|
2.919,46 |
|
18.503.566,34 |
18.503.566,34 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Sensor Cluster |
1 |
2000 m3 |
22.030.000,00 |
22.030.000,00 |
22.030.000,00 |
| |
| Manufacturing costs |
-18.503.566,34 |
-18.503.566,34 |
-18.503.566,34 |
| Profit |
3.526.433,66 |
3.526.433,66 |
3.526.433,66 |
| Profit per cost |
19 % |
19 % |
0 % |
|
