|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Organic Mortar Applicators |
5,00 |
250,00 |
1.050.000,00 |
5.250.000,00 |
5.250.000,00 |
 |
Reinforced Carbon Fiber |
89,00 |
8,90 |
4.217,00 |
375.313,00 |
375.313,00 |
 |
Megacyte |
362,00 |
3,62 |
2.915,00 |
1.055.230,00 |
1.055.230,00 |
 |
Zydrine |
724,00 |
7,24 |
1.419,00 |
1.027.356,00 |
1.027.356,00 |
 |
Nocxium |
1.412,00 |
14,12 |
748,20 |
1.056.458,40 |
1.056.458,40 |
 |
Isogen |
14.112,00 |
141,12 |
188,60 |
2.661.523,20 |
2.661.523,20 |
 |
Tritanium |
52.920,00 |
529,20 |
4,19 |
221.734,80 |
221.734,80 |
 |
Mexallon |
52.920,00 |
529,20 |
50,93 |
2.695.215,60 |
2.695.215,60 |
 |
Pyerite |
185.220,00 |
1.852,20 |
21,99 |
4.072.987,80 |
4.072.987,80 |
| |
|
3.335,60 |
|
18.415.818,80 |
18.415.818,80 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Armor Plates |
1 |
2000 m3 |
17.500.000,00 |
17.500.000,00 |
17.500.000,00 |
| |
| Manufacturing costs |
-18.415.818,80 |
-18.415.818,80 |
-18.415.818,80 |
| Profit |
-915.818,80 |
-915.818,80 |
-915.818,80 |
| Profit per cost |
-5 % |
-5 % |
0 % |
|