|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Self-Harmonizing Power Core |
1,00 |
50,00 |
2.097.000,00 |
2.097.000,00 |
2.097.000,00 |
 |
Reinforced Carbon Fiber |
89,00 |
8,90 |
3.599,00 |
320.311,00 |
320.311,00 |
 |
Megacyte |
327,00 |
3,27 |
2.564,00 |
838.428,00 |
838.428,00 |
 |
Zydrine |
644,00 |
6,44 |
1.297,00 |
835.268,00 |
835.268,00 |
 |
Nocxium |
1.323,00 |
13,23 |
738,80 |
977.432,40 |
977.432,40 |
 |
Isogen |
13.230,00 |
132,30 |
193,90 |
2.565.297,00 |
2.565.297,00 |
 |
Tritanium |
45.864,00 |
458,64 |
3,84 |
176.117,76 |
176.117,76 |
 |
Mexallon |
45.864,00 |
458,64 |
51,85 |
2.378.048,40 |
2.378.048,40 |
 |
Pyerite |
167.580,00 |
1.675,80 |
17,70 |
2.966.166,00 |
2.966.166,00 |
| |
|
2.807,22 |
|
13.154.068,56 |
13.154.068,56 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Capacitor Battery |
1 |
2000 m3 |
12.290.000,00 |
12.290.000,00 |
12.290.000,00 |
| |
| Manufacturing costs |
-13.154.068,56 |
-13.154.068,56 |
-13.154.068,56 |
| Profit |
-864.068,56 |
-864.068,56 |
-864.068,56 |
| Profit per cost |
-7 % |
-7 % |
0 % |
|
