|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
3,00 |
0,03 |
17.050,00 |
51.150,00 |
51.150,00 |
 |
Guidance Systems |
3,00 |
9,00 |
81.480,00 |
244.440,00 |
244.440,00 |
 |
Thermonuclear Trigger Unit |
1,00 |
1,00 |
17.990,00 |
17.990,00 |
15.031,20 |
 |
Valkyrie I |
1,00 |
10,00 |
35.990,00 |
35.990,00 |
25.477,94 |
 |
Robotics |
3,00 |
9,00 |
81.490,00 |
244.470,00 |
244.470,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
549,70 |
549,70 |
549,70 |
| |
|
29,07 |
|
594.589,70 |
581.118,84 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Valkyrie II |
1 |
10 m3 |
845.600,00 |
845.600,00 |
845.600,00 |
| |
| Manufacturing costs |
-675.524,30 |
-675.524,30 |
-662.053,44 |
| Profit |
170.075,70 |
170.075,70 |
183.546,56 |
| Profit per cost |
25 % |
25 % |
0 % |
|
