|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Second-hand Parts |
1,00 |
0,10 |
28,28 |
28,28 |
28,28 |
 |
Serpentis 3D Scanner Gamut |
2,00 |
0,20 |
16.270.000,00 |
32.540.000,00 |
32.540.000,00 |
 |
Isogen |
3,00 |
0,03 |
167,00 |
501,00 |
501,00 |
 |
Serpentis Basic Target Guider |
3,00 |
0,30 |
13.170.000,00 |
39.510.000,00 |
39.510.000,00 |
 |
Internal Bulkhead |
3,00 |
0,30 |
227,90 |
683,70 |
683,70 |
 |
Megacyte |
4,00 |
0,04 |
2.246,00 |
8.984,00 |
8.984,00 |
 |
Pyerite |
136,00 |
1,36 |
17,67 |
2.403,12 |
2.403,12 |
 |
Mexallon |
327,00 |
3,27 |
51,00 |
16.677,00 |
16.677,00 |
 |
Tritanium |
632,00 |
6,32 |
3,80 |
2.401,60 |
2.401,60 |
| |
|
11,92 |
|
72.081.678,70 |
72.081.678,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 'Investor' Tracking Disruptor I |
1 |
5 m3 |
87.490.000,00 |
87.490.000,00 |
87.490.000,00 |
| |
| Manufacturing costs |
-72.081.678,70 |
-72.081.678,70 |
-72.081.678,70 |
| Profit |
15.408.321,30 |
15.408.321,30 |
15.408.321,30 |
| Profit per cost |
21 % |
21 % |
0 % |
|
