|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
8,00 |
0,08 |
17.810,00 |
142.480,00 |
142.480,00 |
 |
Superconductors |
8,00 |
6,00 |
10.700,00 |
85.600,00 |
85.600,00 |
 |
Explosive Shield Hardener I |
1,00 |
5,00 |
95.000,00 |
95.000,00 |
95.000,00 |
 |
Deflection Shield Emitter |
22,00 |
22,00 |
31.300,00 |
688.600,00 |
598.259,20 |
 |
R.A.M.- Shield Tech |
1,00 |
0,04 |
446,50 |
446,50 |
446,50 |
| |
|
33,12 |
|
1.012.126,50 |
921.785,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Explosive Shield Hardener II |
1 |
5 m3 |
797.500,00 |
797.500,00 |
797.500,00 |
| |
| Manufacturing costs |
-1.090.089,80 |
-1.090.089,80 |
-999.749,00 |
| Profit |
-292.589,80 |
-292.589,80 |
-202.249,00 |
| Profit per cost |
-27 % |
-27 % |
0 % |
|