|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Phenolic Composites |
117,00 |
23,40 |
972,80 |
113.817,60 |
113.817,60 |
 |
R.A.M.- Ammunition Tech |
1,00 |
0,04 |
595,00 |
595,00 |
595,00 |
 |
EM Pulse Generator |
27,00 |
27,00 |
21.930,00 |
592.110,00 |
422.631,00 |
 |
Rocket Fuel |
386,00 |
289,50 |
13.480,00 |
5.203.280,00 |
5.203.280,00 |
 |
Morphite |
27,00 |
0,27 |
17.840,00 |
481.680,00 |
481.680,00 |
| |
|
340,21 |
|
6.391.482,60 |
6.222.003,60 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mjolnir Rage Torpedo |
5000 |
0.05 m3 |
8.420.000,00 |
8.420.000,00 |
8.420.000,00 |
| |
| Manufacturing costs |
-6.429.354,00 |
-6.429.354,00 |
-6.259.875,00 |
| Profit |
1.990.646,00 |
1.990.646,00 |
2.160.125,00 |
| Profit per cost |
31 % |
31 % |
0 % |
|
