|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
1,00 |
0,01 |
51.950,00 |
51.950,00 |
51.950,00 |
 |
Particle Accelerator Unit |
1,00 |
1,00 |
24.200,00 |
24.200,00 |
19.110,00 |
 |
Guidance Systems |
1,00 |
3,00 |
96.000,00 |
96.000,00 |
96.000,00 |
 |
Hobgoblin I |
1,00 |
5,00 |
5.900,00 |
5.900,00 |
5.900,00 |
 |
Robotics |
1,00 |
3,00 |
89.880,00 |
89.880,00 |
89.880,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
888,50 |
888,50 |
888,50 |
| |
|
12,05 |
|
268.818,50 |
263.728,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Hobgoblin II |
1 |
5 m3 |
422.900,00 |
422.900,00 |
422.900,00 |
| |
| Manufacturing costs |
-310.978,10 |
-310.978,10 |
-305.888,10 |
| Profit |
111.921,90 |
111.921,90 |
117.011,90 |
| Profit per cost |
36 % |
36 % |
0 % |
|
