|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Guidance Systems |
6,00 |
18,00 |
81.480,00 |
488.880,00 |
488.880,00 |
 |
Morphite |
6,00 |
0,06 |
17.050,00 |
102.300,00 |
102.300,00 |
 |
Berserker I |
1,00 |
25,00 |
49.950,00 |
49.950,00 |
49.950,00 |
 |
Robotics |
6,00 |
18,00 |
81.490,00 |
488.940,00 |
488.940,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
549,70 |
549,70 |
549,70 |
 |
Thermonuclear Trigger Unit |
3,00 |
3,00 |
17.990,00 |
53.970,00 |
45.093,60 |
| |
|
64,10 |
|
1.184.589,70 |
1.175.713,30 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Berserker II |
1 |
25 m3 |
1.471.000,00 |
1.471.000,00 |
1.471.000,00 |
| |
| Manufacturing costs |
-1.305.050,50 |
-1.305.050,50 |
-1.296.174,10 |
| Profit |
165.949,50 |
165.949,50 |
174.825,90 |
| Profit per cost |
13 % |
13 % |
0 % |
|
