|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
3,00 |
3,00 |
28.210,00 |
84.630,00 |
76.713,00 |
 |
Morphite |
14,00 |
0,14 |
51.950,00 |
727.300,00 |
727.300,00 |
 |
Gravimetric Sensor Cluster |
3,00 |
3,00 |
31.930,00 |
95.790,00 |
77.625,00 |
 |
Magnetometric Sensor Cluster |
3,00 |
3,00 |
27.510,00 |
82.530,00 |
78.039,00 |
 |
Transmitter |
13,00 |
9,75 |
12.700,00 |
165.100,00 |
165.100,00 |
 |
Radar Sensor Cluster |
3,00 |
3,00 |
27.500,00 |
82.500,00 |
78.255,00 |
 |
Miniature Electronics |
18,00 |
13,50 |
13.150,00 |
236.700,00 |
236.700,00 |
 |
Photon Microprocessor |
5,00 |
5,00 |
53.530,00 |
267.650,00 |
256.527,50 |
 |
Signal Distortion Amplifier I |
1,00 |
5,00 |
49.970,00 |
49.970,00 |
38.856,76 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
1.000,00 |
1.000,00 |
1.000,00 |
| |
|
45,43 |
|
1.793.170,00 |
1.736.116,26 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Signal Distortion Amplifier II |
1 |
5 m3 |
2.294.000,00 |
2.294.000,00 |
2.294.000,00 |
| |
| Manufacturing costs |
-1.875.218,30 |
-1.875.218,30 |
-1.818.164,56 |
| Profit |
418.781,70 |
418.781,70 |
475.835,44 |
| Profit per cost |
22 % |
22 % |
0 % |
|
