|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Burned Logic Circuit |
74,00 |
0,74 |
50.300,00 |
3.722.200,00 |
3.722.200,00 |
 |
Melted Capacitor Console |
20,00 |
0,20 |
5.724,00 |
114.480,00 |
114.480,00 |
 |
Tripped Power Circuit |
64,00 |
0,64 |
2.511,00 |
160.704,00 |
160.704,00 |
| |
|
1,58 |
|
3.997.384,00 |
3.997.384,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Large Capacitor Control Circuit I |
1 |
20 m3 |
5.100.000,00 |
5.100.000,00 |
5.100.000,00 |
| |
| Manufacturing costs |
-3.997.384,00 |
-3.997.384,00 |
-3.997.384,00 |
| Profit |
1.102.616,00 |
1.102.616,00 |
1.102.616,00 |
| Profit per cost |
28 % |
28 % |
0 % |
|
