|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Intact Shield Emitter |
8,00 |
0,08 |
1.297.000,00 |
10.376.000,00 |
10.376.000,00 |
 |
Interface Circuit |
18,00 |
0,18 |
7.978,00 |
143.604,00 |
143.604,00 |
 |
Micro Circuit |
19,00 |
0,19 |
3.242,00 |
61.598,00 |
61.598,00 |
 |
R.A.M.- Shield Tech |
1,00 |
0,04 |
824,60 |
824,60 |
824,60 |
| |
|
0,49 |
|
10.582.026,60 |
10.582.026,60 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Large Core Defense Charge Economizer II |
1 |
20 m3 |
15.730.000,00 |
15.730.000,00 |
15.730.000,00 |
| |
| Manufacturing costs |
-10.705.597,80 |
-10.705.597,80 |
-10.705.597,80 |
| Profit |
5.024.402,20 |
5.024.402,20 |
5.024.402,20 |
| Profit per cost |
47 % |
47 % |
0 % |
|
