|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Light Shield Maintenance Bot I |
1,00 |
5,00 |
12.890,00 |
12.890,00 |
7.651,95 |
 |
Guidance Systems |
1,00 |
3,00 |
81.930,00 |
81.930,00 |
81.930,00 |
 |
Morphite |
3,00 |
0,03 |
17.100,00 |
51.300,00 |
51.300,00 |
 |
Pulse Shield Emitter |
1,00 |
1,00 |
35.300,00 |
35.300,00 |
30.696,00 |
 |
Robotics |
1,00 |
3,00 |
55.000,00 |
55.000,00 |
55.000,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
550,00 |
550,00 |
550,00 |
 |
Linear Shield Emitter |
1,00 |
1,00 |
34.140,00 |
34.140,00 |
30.899,20 |
| |
|
13,07 |
|
271.110,00 |
258.027,15 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Light Shield Maintenance Bot II |
1 |
5 m3 |
608.600,00 |
608.600,00 |
608.600,00 |
| |
| Manufacturing costs |
-312.406,50 |
-312.406,50 |
-299.323,65 |
| Profit |
296.193,50 |
296.193,50 |
309.276,35 |
| Profit per cost |
95 % |
95 % |
0 % |
|