|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Curator I |
1,00 |
25,00 |
333.400,00 |
333.400,00 |
181.985,08 |
 |
Morphite |
5,00 |
0,05 |
17.810,00 |
89.050,00 |
89.050,00 |
 |
Laser Focusing Crystals |
3,00 |
3,00 |
19.580,00 |
58.740,00 |
46.546,32 |
 |
Guidance Systems |
5,00 |
15,00 |
81.700,00 |
408.500,00 |
408.500,00 |
 |
Robotics |
5,00 |
15,00 |
83.580,00 |
417.900,00 |
417.900,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
483,60 |
483,60 |
483,60 |
| |
|
58,09 |
|
1.308.073,60 |
1.144.465,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Curator II |
1 |
25 m3 |
1.853.000,00 |
1.853.000,00 |
1.853.000,00 |
| |
| Manufacturing costs |
-1.432.841,60 |
-1.432.841,60 |
-1.269.233,00 |
| Profit |
420.158,40 |
420.158,40 |
583.767,00 |
| Profit per cost |
29 % |
29 % |
0 % |
|
