|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
5,00 |
0,05 |
17.050,00 |
85.250,00 |
85.250,00 |
 |
Guidance Systems |
5,00 |
15,00 |
81.480,00 |
407.400,00 |
407.400,00 |
 |
Bouncer I |
1,00 |
25,00 |
248.100,00 |
248.100,00 |
195.133,12 |
 |
Robotics |
5,00 |
15,00 |
81.490,00 |
407.450,00 |
407.450,00 |
 |
R.A.M.- Robotics |
1,00 |
0,04 |
549,70 |
549,70 |
549,70 |
 |
Thermonuclear Trigger Unit |
3,00 |
3,00 |
17.990,00 |
53.970,00 |
45.093,60 |
| |
|
58,09 |
|
1.202.719,70 |
1.140.876,42 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Bouncer II |
1 |
25 m3 |
1.398.000,00 |
1.398.000,00 |
1.398.000,00 |
| |
| Manufacturing costs |
-1.323.180,50 |
-1.323.180,50 |
-1.261.337,22 |
| Profit |
74.819,50 |
74.819,50 |
136.662,78 |
| Profit per cost |
6 % |
6 % |
0 % |
|
