|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Small Focused Pulse Laser I |
1,00 |
5,00 |
51.960,00 |
51.960,00 |
24.007,50 |
 |
Self-Harmonizing Power Core |
1,00 |
50,00 |
1.922.000,00 |
1.922.000,00 |
1.922.000,00 |
| |
|
55,00 |
|
1.973.960,00 |
1.946.007,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Small Pulse Laser Battery |
1 |
500 m3 |
2.499.000,00 |
2.499.000,00 |
2.499.000,00 |
| |
| Manufacturing costs |
-1.973.960,00 |
-1.973.960,00 |
-1.946.007,50 |
| Profit |
525.040,00 |
525.040,00 |
552.992,50 |
| Profit per cost |
27 % |
27 % |
0 % |
|
