|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Heavy Pulse Laser I |
1,00 |
25,00 |
248.200,00 |
248.200,00 |
187.822,94 |
 |
Broadcast Node |
1,00 |
50,00 |
1.947.000,00 |
1.947.000,00 |
1.947.000,00 |
 |
Self-Harmonizing Power Core |
1,00 |
50,00 |
1.922.000,00 |
1.922.000,00 |
1.922.000,00 |
| |
|
125,00 |
|
4.117.200,00 |
4.056.822,94 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Medium Pulse Laser Battery |
1 |
1000 m3 |
4.994.000,00 |
4.994.000,00 |
4.994.000,00 |
| |
| Manufacturing costs |
-4.117.200,00 |
-4.117.200,00 |
-4.056.822,94 |
| Profit |
876.800,00 |
876.800,00 |
937.177,06 |
| Profit per cost |
21 % |
21 % |
0 % |
|
