|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Drone Cerebral Fragment |
19,00 |
0,57 |
222.100,00 |
4.219.900,00 |
4.219.900,00 |
 |
Drone Tactical Limb |
16,00 |
1,12 |
26.950,00 |
431.200,00 |
431.200,00 |
 |
Drone Epidermal Shielding Chunk |
10,00 |
1,00 |
2.199,00 |
21.990,00 |
21.990,00 |
 |
Drone Synaptic Relay Wiring |
29,00 |
0,29 |
1.107,00 |
32.103,00 |
32.103,00 |
 |
Praetor II |
1,00 |
25,00 |
1.644.000,00 |
1.644.000,00 |
1.224.295,10 |
 |
Drone Coronary Unit |
5,00 |
0,40 |
23.960,00 |
119.800,00 |
119.800,00 |
 |
Elite Drone AI |
5,00 |
0,05 |
2.500.000,00 |
12.500.000,00 |
12.500.000,00 |
 |
Drone Capillary Fluid |
24,00 |
0,48 |
11.870,00 |
284.880,00 |
284.880,00 |
| |
|
28,91 |
|
19.253.873,00 |
18.834.168,10 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 'Augmented' Praetor |
1 |
25 m3 |
25.930.000,00 |
25.930.000,00 |
25.930.000,00 |
| |
| Manufacturing costs |
-19.253.873,00 |
-19.253.873,00 |
-18.834.168,10 |
| Profit |
6.676.127,00 |
6.676.127,00 |
7.095.831,90 |
| Profit per cost |
35 % |
35 % |
0 % |
|