|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
30,00 |
0,30 |
17.890,00 |
536.700,00 |
536.700,00 |
 |
Dual 650mm Repeating Cannon I |
1,00 |
50,00 |
1.666.000,00 |
1.666.000,00 |
913.248,41 |
 |
Robotics |
13,00 |
39,00 |
83.660,00 |
1.087.580,00 |
1.087.580,00 |
 |
Thermonuclear Trigger Unit |
29,00 |
29,00 |
17.900,00 |
519.100,00 |
426.483,28 |
 |
R.A.M.- Weapon Tech |
1,00 |
0,04 |
760,00 |
760,00 |
760,00 |
| |
|
118,34 |
|
3.810.140,00 |
2.964.771,69 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Dual 650mm Repeating Cannon II |
1 |
20 m3 |
4.284.000,00 |
4.284.000,00 |
4.284.000,00 |
| |
| Manufacturing costs |
-3.889.058,40 |
-3.889.058,40 |
-3.043.690,09 |
| Profit |
394.941,60 |
394.941,60 |
1.240.309,91 |
| Profit per cost |
10 % |
10 % |
0 % |
|
