|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Laser Focusing Crystals |
31,00 |
31,00 |
23.410,00 |
725.710,00 |
587.989,40 |
 |
Morphite |
32,00 |
0,32 |
52.200,00 |
1.670.400,00 |
1.670.400,00 |
 |
Mega Beam Laser I |
1,00 |
50,00 |
2.288.000,00 |
2.288.000,00 |
2.288.000,00 |
 |
Robotics |
13,00 |
39,00 |
90.000,00 |
1.170.000,00 |
1.170.000,00 |
 |
R.A.M.- Weapon Tech |
1,00 |
0,04 |
830,00 |
830,00 |
830,00 |
| |
|
120,36 |
|
5.854.940,00 |
5.717.219,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Mega Beam Laser II |
1 |
20 m3 |
7.593.000,00 |
7.593.000,00 |
7.593.000,00 |
| |
| Manufacturing costs |
-5.973.135,20 |
-5.973.135,20 |
-5.835.414,60 |
| Profit |
1.619.864,80 |
1.619.864,80 |
1.757.585,40 |
| Profit per cost |
27 % |
27 % |
0 % |
|
