|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Superconductor Rails |
29,00 |
29,00 |
21.970,00 |
637.130,00 |
548.587,20 |
 |
Morphite |
30,00 |
0,30 |
51.950,00 |
1.558.500,00 |
1.558.500,00 |
 |
Robotics |
13,00 |
39,00 |
89.880,00 |
1.168.440,00 |
1.168.440,00 |
 |
Dual 250mm Railgun I |
1,00 |
20,00 |
389.000,00 |
389.000,00 |
325.799,56 |
 |
R.A.M.- Weapon Tech |
1,00 |
0,04 |
772,30 |
772,30 |
772,30 |
| |
|
88,34 |
|
3.753.842,30 |
3.602.099,06 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Dual 250mm Railgun II |
1 |
20 m3 |
3.683.000,00 |
3.683.000,00 |
3.683.000,00 |
| |
| Manufacturing costs |
-3.880.159,10 |
-3.880.159,10 |
-3.728.415,86 |
| Profit |
-197.159,10 |
-197.159,10 |
-45.415,86 |
| Profit per cost |
-5 % |
-5 % |
0 % |
|
