|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Hexa 2500mm Repeating Cannon I |
1,00 |
4.000,00 |
47.500.000,00 |
47.500.000,00 |
43.548.707,70 |
 |
Scoped Compounds |
35,00 |
0,04 |
14.890,00 |
521.150,00 |
521.150,00 |
 |
Scoped Electronics |
36,00 |
0,04 |
4.552,00 |
163.872,00 |
163.872,00 |
 |
Scoped Conductors |
36,00 |
0,04 |
4.899,00 |
176.364,00 |
176.364,00 |
| |
|
4.000,11 |
|
48.361.386,00 |
44.410.093,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Scout Scoped Hexa 2500mm Repeating Cannon |
1 |
4000 m3 |
48.000.000,00 |
48.000.000,00 |
48.000.000,00 |
| |
| Manufacturing costs |
-48.361.386,00 |
-48.361.386,00 |
-44.410.093,70 |
| Profit |
-361.386,00 |
-361.386,00 |
3.589.906,30 |
| Profit per cost |
-1 % |
-1 % |
0 % |
|