|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Hexa 2500mm Repeating Cannon II |
1,00 |
4.000,00 |
173.500.000,00 |
173.500.000,00 |
124.742.271,21 |
 |
Compact Conductors |
26,00 |
0,03 |
15.000,00 |
390.000,00 |
390.000,00 |
 |
Precise Electronics |
29,00 |
0,03 |
88,01 |
2.552,29 |
2.552,29 |
 |
Compact Electronics |
30,00 |
0,03 |
5.953,00 |
178.590,00 |
178.590,00 |
 |
Ample Compounds |
31,00 |
0,03 |
106,60 |
3.304,60 |
3.304,60 |
 |
Precise Conductors |
31,00 |
0,03 |
298,80 |
9.262,80 |
9.262,80 |
 |
Ample Conductors |
32,00 |
0,03 |
261,90 |
8.380,80 |
8.380,80 |
 |
Compact Compounds |
32,00 |
0,03 |
138.600,00 |
4.435.200,00 |
4.435.200,00 |
 |
Scoped Electronics |
32,00 |
0,03 |
4.555,00 |
145.760,00 |
145.760,00 |
 |
Scoped Compounds |
35,00 |
0,04 |
14.890,00 |
521.150,00 |
521.150,00 |
 |
Scoped Conductors |
35,00 |
0,04 |
4.896,00 |
171.360,00 |
171.360,00 |
 |
Ample Electronics |
38,00 |
0,04 |
0,00 |
0,00 |
0,00 |
 |
Precise Compounds |
38,00 |
0,04 |
0,00 |
0,00 |
0,00 |
| |
|
4.000,39 |
|
179.365.560,49 |
130.607.831,70 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Domination Hexa 2500mm Repeating Cannon |
1 |
4000 m3 |
672.100.000,00 |
672.100.000,00 |
672.100.000,00 |
| |
| Manufacturing costs |
-179.365.560,49 |
-179.365.560,49 |
-130.607.831,70 |
| Profit |
492.734.439,51 |
492.734.439,51 |
541.492.168,30 |
| Profit per cost |
275 % |
275 % |
0 % |
|
