|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Zydrine |
530,00 |
5,30 |
1.285,00 |
681.050,00 |
681.050,00 |
 |
Megacyte |
882,00 |
8,82 |
2.491,00 |
2.197.062,00 |
2.197.062,00 |
 |
Nocxium |
2.205,00 |
22,05 |
703,50 |
1.551.217,50 |
1.551.217,50 |
 |
Isogen |
13.230,00 |
132,30 |
172,90 |
2.287.467,00 |
2.287.467,00 |
 |
Mexallon |
30.870,00 |
308,70 |
51,00 |
1.574.370,00 |
1.574.370,00 |
 |
Pyerite |
105.840,00 |
1.058,40 |
17,85 |
1.889.244,00 |
1.889.244,00 |
 |
Tritanium |
352.800,00 |
3.528,00 |
3,74 |
1.319.472,00 |
1.319.472,00 |
| |
|
5.063,57 |
|
11.499.882,50 |
11.499.882,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Siren I |
1 |
3000 m3 |
13.620.000,00 |
13.620.000,00 |
13.620.000,00 |
| |
| Manufacturing costs |
-11.499.882,50 |
-11.499.882,50 |
-11.499.882,50 |
| Profit |
2.120.117,50 |
2.120.117,50 |
2.120.117,50 |
| Profit per cost |
18 % |
18 % |
0 % |
|
