|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Einherji I |
1,00 |
1.000,00 |
5.000.000,00 |
5.000.000,00 |
4.746.286,70 |
 |
R.A.M.- Starship Tech |
3,00 |
0,12 |
850,00 |
2.550,00 |
2.550,00 |
 |
Guidance Systems |
11,00 |
33,00 |
86.580,00 |
952.380,00 |
952.380,00 |
 |
Morphite |
11,00 |
0,11 |
17.480,00 |
192.280,00 |
192.280,00 |
 |
Plasma Thruster |
11,00 |
11,00 |
35.690,00 |
392.590,00 |
311.824,70 |
 |
Ladar Sensor Cluster |
11,00 |
11,00 |
18.420,00 |
202.620,00 |
199.507,00 |
 |
Thermonuclear Trigger Unit |
11,00 |
11,00 |
17.960,00 |
197.560,00 |
161.986,00 |
 |
Nuclear Reactor Unit |
15,00 |
15,00 |
101.000,00 |
1.515.000,00 |
1.467.060,00 |
| |
|
1.081,23 |
|
8.454.980,00 |
8.033.874,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Einherji II |
1 |
1000 m3 |
13.210.000,00 |
13.210.000,00 |
13.210.000,00 |
| |
| Manufacturing costs |
-8.580.170,40 |
-8.580.170,40 |
-8.159.064,80 |
| Profit |
4.629.829,60 |
4.629.829,60 |
5.050.935,20 |
| Profit per cost |
54 % |
54 % |
0 % |
|