|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Capital Shield Extender I |
1,00 |
4.000,00 |
40.280.000,00 |
40.280.000,00 |
30.747.248,40 |
 |
Compact Compounds |
8,00 |
0,01 |
549.700,00 |
4.397.600,00 |
4.397.600,00 |
 |
Compact Electronics |
33,00 |
0,03 |
20.490,00 |
676.170,00 |
676.170,00 |
 |
Compact Conductors |
41,00 |
0,04 |
55.880,00 |
2.291.080,00 |
2.291.080,00 |
| |
|
4.000,08 |
|
47.644.850,00 |
38.112.098,40 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital F-S9 Regolith Compact Shield Extender |
1 |
4000 m3 |
65.480.000,00 |
65.480.000,00 |
65.480.000,00 |
| |
| Manufacturing costs |
-47.644.850,00 |
-47.644.850,00 |
-38.112.098,40 |
| Profit |
17.835.150,00 |
17.835.150,00 |
27.367.901,60 |
| Profit per cost |
37 % |
37 % |
0 % |
|
