|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
25000mm Steel Plates I |
1,00 |
4.000,00 |
32.900.000,00 |
32.900.000,00 |
28.262.176,05 |
 |
Compact Conductors |
3,00 |
0,00 |
21.000,00 |
63.000,00 |
63.000,00 |
 |
Compact Electronics |
6,00 |
0,01 |
8.886,00 |
53.316,00 |
53.316,00 |
 |
Compact Compounds |
69,00 |
0,07 |
137.700,00 |
9.501.300,00 |
9.501.300,00 |
| |
|
4.000,08 |
|
42.517.616,00 |
37.879.792,05 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 25000mm Rolled Tungsten Compact Plates |
1 |
4000 m3 |
50.680.000,00 |
50.680.000,00 |
50.680.000,00 |
| |
| Manufacturing costs |
-42.517.616,00 |
-42.517.616,00 |
-37.879.792,05 |
| Profit |
8.162.384,00 |
8.162.384,00 |
12.800.207,95 |
| Profit per cost |
19 % |
19 % |
0 % |
|
