|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
25000mm Steel Plates I |
1,00 |
4.000,00 |
33.980.000,00 |
33.980.000,00 |
28.332.074,16 |
 |
Restrained Conductors |
3,00 |
0,00 |
380,60 |
1.141,80 |
1.141,80 |
 |
Restrained Electronics |
7,00 |
0,01 |
1.002,00 |
7.014,00 |
7.014,00 |
 |
Restrained Compounds |
82,00 |
0,08 |
23.260,00 |
1.907.320,00 |
1.907.320,00 |
| |
|
4.000,09 |
|
35.895.475,80 |
30.247.549,96 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| 25000mm Crystalline Carbonide Restrained Plates |
1 |
4000 m3 |
52.450.000,00 |
52.450.000,00 |
52.450.000,00 |
| |
| Manufacturing costs |
-35.895.475,80 |
-35.895.475,80 |
-30.247.549,96 |
| Profit |
16.554.524,20 |
16.554.524,20 |
22.202.450,04 |
| Profit per cost |
46 % |
46 % |
0 % |
|
