|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
27,00 |
27,00 |
18.410,00 |
497.070,00 |
480.033,00 |
 |
Morphite |
6,00 |
0,06 |
11.230,00 |
67.380,00 |
67.380,00 |
 |
Warp Disruption Field Generator I |
1,00 |
50,00 |
8.065.000,00 |
8.065.000,00 |
4.663.507,87 |
 |
Transmitter |
27,00 |
20,25 |
14.110,00 |
380.970,00 |
380.970,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
598,90 |
598,90 |
598,90 |
| |
|
97,35 |
|
9.011.018,90 |
5.592.489,77 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Warp Disruption Field Generator II |
1 |
50 m3 |
8.197.000,00 |
8.197.000,00 |
8.197.000,00 |
| |
| Manufacturing costs |
-9.090.298,00 |
-9.090.298,00 |
-5.671.768,87 |
| Profit |
-893.298,00 |
-893.298,00 |
2.525.231,13 |
| Profit per cost |
-10 % |
-10 % |
0 % |
|
