|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Laser Focusing Crystals |
11,00 |
11,00 |
18.800,00 |
206.800,00 |
173.558,00 |
 |
Morphite |
1,00 |
0,01 |
17.480,00 |
17.480,00 |
17.480,00 |
 |
Transmitter |
11,00 |
8,25 |
12.090,00 |
132.990,00 |
132.990,00 |
 |
R.A.M.- Energy Tech |
1,00 |
0,04 |
620,00 |
620,00 |
620,00 |
 |
Small Tractor Beam I |
1,00 |
50,00 |
1.999.000,00 |
1.999.000,00 |
1.736.209,56 |
| |
|
69,30 |
|
2.356.890,00 |
2.060.857,56 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Small Tractor Beam II |
1 |
50 m3 |
2.780.000,00 |
2.780.000,00 |
2.780.000,00 |
| |
| Manufacturing costs |
-2.382.596,10 |
-2.382.596,10 |
-2.086.563,66 |
| Profit |
397.403,90 |
397.403,90 |
693.436,34 |
| Profit per cost |
17 % |
17 % |
0 % |
|
