|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
12.770.000,00 |
12.770.000,00 |
11.526.464,00 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
137.000,00 |
137.000,00 |
67.918,00 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.200.000,00 |
10.200.000,00 |
9.474.890,40 |
 |
Nanowire Composites |
1,00 |
5,00 |
0,00 |
0,00 |
0,00 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
4.000.000,00 |
4.000.000,00 |
2.207.032,40 |
 |
Reinforced Metallofullerene Alloys |
7,00 |
70,00 |
999.800,00 |
6.998.600,00 |
5.820.473,40 |
| |
|
95,00 |
|
34.105.600,00 |
29.096.778,20 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Proteus Defensive - Covert Reconfiguration |
1 |
40 m3 |
41.780.000,00 |
41.780.000,00 |
41.780.000,00 |
| |
| Manufacturing costs |
-34.173.344,00 |
-34.173.344,00 |
-29.164.522,20 |
| Profit |
7.606.656,00 |
7.606.656,00 |
12.615.477,80 |
| Profit per cost |
22 % |
22 % |
0 % |
|
