|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
12.500.000,00 |
12.500.000,00 |
11.410.667,80 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
98.000,00 |
98.000,00 |
63.430,80 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
9.987.000,00 |
9.987.000,00 |
9.066.960,00 |
 |
Nanowire Composites |
1,00 |
5,00 |
198.900,00 |
198.900,00 |
36.395,30 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
2.991.000,00 |
2.991.000,00 |
2.149.727,10 |
 |
Reconfigured Subspace Calibrator |
7,00 |
70,00 |
485.600,00 |
3.399.200,00 |
2.746.888,90 |
| |
|
95,00 |
|
29.174.100,00 |
25.474.069,90 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki Propulsion - Interdiction Nullifier |
1 |
40 m3 |
35.180.000,00 |
35.180.000,00 |
35.180.000,00 |
| |
| Manufacturing costs |
-29.239.386,40 |
-29.239.386,40 |
-25.539.356,30 |
| Profit |
5.940.613,60 |
5.940.613,60 |
9.640.643,70 |
| Profit per cost |
20 % |
20 % |
0 % |
|