|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Fullerene Intercalated Sheets |
1,00 |
5,00 |
12.480.000,00 |
12.480.000,00 |
12.480.000,00 |
 |
Metallofullerene Plating |
1,00 |
5,00 |
99.660,00 |
99.660,00 |
64.700,40 |
 |
Neurovisual Output Analyzer |
1,00 |
5,00 |
10.000.000,00 |
10.000.000,00 |
8.812.503,00 |
 |
Nanowire Composites |
1,00 |
5,00 |
73.840,00 |
73.840,00 |
37.047,90 |
 |
Fulleroferrocene Power Conduits |
1,00 |
5,00 |
3.888.000,00 |
3.888.000,00 |
2.534.931,30 |
 |
Reconfigured Subspace Calibrator |
7,00 |
70,00 |
399.000,00 |
2.793.000,00 |
2.793.000,00 |
| |
|
95,00 |
|
29.334.500,00 |
26.722.182,60 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Loki Propulsion - Intercalated Nanofibers |
1 |
40 m3 |
41.770.000,00 |
41.770.000,00 |
41.770.000,00 |
| |
| Manufacturing costs |
-29.396.580,00 |
-29.396.580,00 |
-26.784.262,60 |
| Profit |
12.373.420,00 |
12.373.420,00 |
14.985.737,40 |
| Profit per cost |
42 % |
42 % |
0 % |
|
