|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Megacyte |
371,00 |
3,71 |
2.193,00 |
813.603,00 |
813.603,00 |
 |
Zydrine |
486,00 |
4,86 |
1.087,00 |
528.282,00 |
528.282,00 |
 |
Nocxium |
882,00 |
8,82 |
663,90 |
585.559,80 |
585.559,80 |
 |
Isogen |
13.230,00 |
132,30 |
179,50 |
2.374.785,00 |
2.374.785,00 |
 |
Mexallon |
15.435,00 |
154,35 |
50,00 |
771.750,00 |
771.750,00 |
 |
Pyerite |
52.920,00 |
529,20 |
17,09 |
904.402,80 |
904.402,80 |
 |
Tritanium |
171.990,00 |
1.719,90 |
3,74 |
643.242,60 |
643.242,60 |
| |
|
2.553,14 |
|
6.621.625,20 |
6.621.625,20 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Einherji I |
1 |
2000 m3 |
10.820.000,00 |
10.820.000,00 |
10.820.000,00 |
| |
| Manufacturing costs |
-6.621.625,20 |
-6.621.625,20 |
-6.621.625,20 |
| Profit |
4.198.374,80 |
4.198.374,80 |
4.198.374,80 |
| Profit per cost |
63 % |
63 % |
0 % |
|
