|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Standup Variable Spectrum ECM I |
1,00 |
4.000,00 |
29.500.000,00 |
29.500.000,00 |
24.796.924,00 |
 |
R.A.M.- Electronics |
5,00 |
0,20 |
1.000,00 |
5.000,00 |
5.000,00 |
 |
Miniature Electronics |
80,00 |
60,00 |
13.150,00 |
1.052.000,00 |
1.052.000,00 |
 |
Transmitter |
106,00 |
79,50 |
12.400,00 |
1.314.400,00 |
1.314.400,00 |
 |
Morphite |
177,00 |
1,77 |
51.950,00 |
9.195.150,00 |
9.195.150,00 |
 |
Nanomechanical Microprocessor |
177,00 |
177,00 |
54.990,00 |
9.733.230,00 |
9.733.230,00 |
 |
Photon Microprocessor |
177,00 |
177,00 |
53.530,00 |
9.474.810,00 |
9.081.073,50 |
 |
Gravimetric Sensor Cluster |
353,00 |
353,00 |
31.930,00 |
11.271.290,00 |
9.133.875,00 |
 |
Radar Sensor Cluster |
353,00 |
353,00 |
27.500,00 |
9.707.500,00 |
9.208.005,00 |
| |
|
5.201,47 |
|
81.253.380,00 |
73.519.657,50 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Standup Variable Spectrum ECM II |
1 |
4000 m3 |
184.000.000,00 |
184.000.000,00 |
184.000.000,00 |
| |
| Manufacturing costs |
-81.659.805,30 |
-81.659.805,30 |
-73.926.082,80 |
| Profit |
102.340.194,70 |
102.340.194,70 |
110.073.917,20 |
| Profit per cost |
125 % |
125 % |
0 % |
|
