Manufacturing |
Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
|
R.A.M.- Electronics |
1,00 |
0,04 |
1.000,00 |
1.000,00 |
1.000,00 |
|
Mechanical Parts |
8,00 |
6,00 |
11.940,00 |
95.520,00 |
95.520,00 |
|
Morphite |
8,00 |
0,08 |
51.950,00 |
415.600,00 |
415.600,00 |
|
Miniature Electronics |
3,00 |
2,25 |
13.150,00 |
39.450,00 |
39.450,00 |
|
Nanoelectrical Microprocessor |
8,00 |
8,00 |
66.710,00 |
533.680,00 |
498.716,00 |
|
Heat Sink I |
1,00 |
5,00 |
41.000,00 |
41.000,00 |
38.856,76 |
|
|
21,37 |
|
1.126.250,00 |
1.089.142,76 |
Profit |
Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
Heat Sink II |
1 |
5 m3 |
1.142.000,00 |
1.142.000,00 |
1.142.000,00 |
|
Manufacturing costs |
-1.206.801,90 |
-1.206.801,90 |
-1.169.694,66 |
Profit |
-64.801,90 |
-64.801,90 |
-27.694,66 |
Profit per cost |
-5 % |
-5 % |
0 % |
|