Manufacturing |
Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
|
R.A.M.- Electronics |
1,00 |
0,04 |
930,00 |
930,00 |
930,00 |
|
Mechanical Parts |
8,00 |
6,00 |
1.232,00 |
9.856,00 |
9.856,00 |
|
Morphite |
8,00 |
0,08 |
48.910,00 |
391.280,00 |
391.280,00 |
|
Miniature Electronics |
3,00 |
2,25 |
13.790,00 |
41.370,00 |
41.370,00 |
|
Nanoelectrical Microprocessor |
8,00 |
8,00 |
63.020,00 |
504.160,00 |
471.968,00 |
|
Heat Sink I |
1,00 |
5,00 |
51.380,00 |
51.380,00 |
33.702,08 |
|
|
21,37 |
|
998.976,00 |
949.106,08 |
Profit |
Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
Heat Sink II |
1 |
5 m3 |
1.195.000,00 |
1.195.000,00 |
1.195.000,00 |
|
Manufacturing costs |
-1.074.015,30 |
-1.074.015,30 |
-1.024.145,38 |
Profit |
120.984,70 |
120.984,70 |
170.854,62 |
Profit per cost |
11 % |
11 % |
0 % |
|