|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Megacyte |
8,00 |
0,08 |
2.464,00 |
19.712,00 |
19.712,00 |
 |
Pure Improved Blue Pill Booster |
12,00 |
12,00 |
500.000,00 |
6.000.000,00 |
6.000.000,00 |
| |
|
12,08 |
|
6.019.712,00 |
6.019.712,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Improved Blue Pill Booster |
1 |
1 m3 |
5.725.000,00 |
5.725.000,00 |
5.725.000,00 |
| |
| Manufacturing costs |
-6.019.712,00 |
-6.019.712,00 |
-6.019.712,00 |
| Profit |
-294.712,00 |
-294.712,00 |
-294.712,00 |
| Profit per cost |
-5 % |
-5 % |
0 % |
|