|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Pyerite |
2,00 |
0,02 |
24,49 |
48,98 |
48,98 |
 |
Mexallon |
60,00 |
0,60 |
78,90 |
4.734,00 |
4.734,00 |
 |
Isogen |
18,00 |
0,18 |
361,00 |
6.498,00 |
6.498,00 |
 |
Nocxium |
4,00 |
0,04 |
1.152,00 |
4.608,00 |
4.608,00 |
 |
Zydrine |
15,00 |
0,15 |
2.579,00 |
38.685,00 |
38.685,00 |
 |
Megacyte |
26,00 |
0,26 |
4.387,00 |
114.062,00 |
114.062,00 |
| |
|
1,25 |
|
168.635,98 |
168.635,98 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Xray L |
1 |
1 m3 |
149.700,00 |
149.700,00 |
149.700,00 |
| |
| Manufacturing costs |
-168.635,98 |
-168.635,98 |
-168.635,98 |
| Profit |
-18.935,98 |
-18.935,98 |
-18.935,98 |
| Profit per cost |
-11 % |
-11 % |
0 % |
|
