|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Pyerite |
2,00 |
0,02 |
19,21 |
38,42 |
38,42 |
 |
Mexallon |
60,00 |
0,60 |
68,88 |
4.132,80 |
4.132,80 |
 |
Isogen |
18,00 |
0,18 |
196,00 |
3.528,00 |
3.528,00 |
 |
Nocxium |
4,00 |
0,04 |
700,00 |
2.800,00 |
2.800,00 |
 |
Zydrine |
15,00 |
0,15 |
1.160,00 |
17.400,00 |
17.400,00 |
 |
Megacyte |
26,00 |
0,26 |
2.800,00 |
72.800,00 |
72.800,00 |
| |
|
1,25 |
|
100.699,22 |
100.699,22 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Xray L |
1 |
1 m3 |
76.000,00 |
76.000,00 |
76.000,00 |
| |
| Manufacturing costs |
-100.699,22 |
-100.699,22 |
-100.699,22 |
| Profit |
-24.699,22 |
-24.699,22 |
-24.699,22 |
| Profit per cost |
-25 % |
-25 % |
0 % |
|
