|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Tungsten Carbide |
921,00 |
9,21 |
97,67 |
89.954,07 |
89.954,07 |
 |
Fullerides |
159,00 |
23,85 |
742,90 |
118.121,10 |
118.121,10 |
 |
R.A.M.- Ammunition Tech |
1,00 |
0,04 |
840,00 |
840,00 |
840,00 |
 |
Morphite |
6,00 |
0,06 |
22.270,00 |
133.620,00 |
133.620,00 |
| |
|
33,16 |
|
342.535,17 |
342.535,17 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Gleam M |
4 |
1 m3 |
936.800,00 |
936.800,00 |
936.800,00 |
| |
| Manufacturing costs |
-383.501,97 |
-383.501,97 |
-383.501,97 |
| Profit |
553.298,03 |
553.298,03 |
553.298,03 |
| Profit per cost |
144 % |
144 % |
0 % |
|