|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
3,00 |
3,00 |
18.100,00 |
54.300,00 |
54.300,00 |
 |
Morphite |
3,00 |
0,03 |
18.900,00 |
56.700,00 |
56.700,00 |
 |
Transmitter |
5,00 |
3,75 |
10.480,00 |
52.400,00 |
52.400,00 |
 |
Miniature Electronics |
10,00 |
7,50 |
13.430,00 |
134.300,00 |
134.300,00 |
 |
Quantum Microprocessor |
1,00 |
1,00 |
59.890,00 |
59.890,00 |
43.077,20 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Auto Targeting System I |
1,00 |
5,00 |
12.390,00 |
12.390,00 |
5.095,64 |
 |
Electrolytic Capacitor Unit |
1,00 |
1,00 |
46.910,00 |
46.910,00 |
40.319,00 |
| |
|
21,32 |
|
417.497,00 |
386.798,84 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Auto Targeting System II |
1 |
5 m3 |
653.300,00 |
653.300,00 |
653.300,00 |
| |
| Manufacturing costs |
-460.736,00 |
-460.736,00 |
-430.037,84 |
| Profit |
192.564,00 |
192.564,00 |
223.262,16 |
| Profit per cost |
42 % |
42 % |
0 % |
|
