|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Phenolic Composites |
7,00 |
1,40 |
1.000,00 |
7.000,00 |
7.000,00 |
 |
Nanotransistors |
2,00 |
0,50 |
3.832,00 |
7.664,00 |
7.664,00 |
 |
Crystalline Carbonide |
20,00 |
0,20 |
84,99 |
1.699,80 |
1.699,80 |
| |
|
2,10 |
|
16.363,80 |
16.363,80 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Plasma Pulse Generator |
1 |
1 m3 |
20.030,00 |
20.030,00 |
20.030,00 |
| |
| Manufacturing costs |
-16.363,80 |
-16.363,80 |
-16.363,80 |
| Profit |
3.666,20 |
3.666,20 |
3.666,20 |
| Profit per cost |
22 % |
22 % |
0 % |
|
