|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
 |
Morphite |
1,00 |
0,01 |
18.840,00 |
18.840,00 |
18.840,00 |
 |
Transmitter |
3,00 |
2,25 |
10.750,00 |
32.250,00 |
32.250,00 |
 |
Miniature Electronics |
5,00 |
3,75 |
13.370,00 |
66.850,00 |
66.850,00 |
 |
Nanoelectrical Microprocessor |
5,00 |
5,00 |
46.750,00 |
233.750,00 |
210.026,25 |
 |
Ship Scanner I |
1,00 |
5,00 |
3.888,00 |
3.888,00 |
3.326,94 |
| |
|
16,05 |
|
356.185,00 |
331.900,19 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Ship Scanner II |
1 |
5 m3 |
995.700,00 |
995.700,00 |
995.700,00 |
| |
| Manufacturing costs |
-443.905,00 |
-443.905,00 |
-419.620,19 |
| Profit |
551.795,00 |
551.795,00 |
576.079,81 |
| Profit per cost |
124 % |
124 % |
0 % |
|
