|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
3,00 |
0,03 |
18.870,00 |
56.610,00 |
56.610,00 |
 |
Gravimetric Sensor Cluster |
6,00 |
6,00 |
27.840,00 |
167.040,00 |
111.912,00 |
 |
Transmitter |
5,00 |
3,75 |
10.040,00 |
50.200,00 |
50.200,00 |
 |
Miniature Electronics |
10,00 |
7,50 |
13.440,00 |
134.400,00 |
134.400,00 |
 |
Quantum Microprocessor |
5,00 |
5,00 |
59.940,00 |
299.700,00 |
215.386,00 |
 |
Sensor Booster I |
1,00 |
5,00 |
32.170,00 |
32.170,00 |
19.216,32 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
27,32 |
|
740.727,00 |
588.331,32 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Sensor Booster II |
1 |
5 m3 |
1.081.000,00 |
1.081.000,00 |
1.081.000,00 |
| |
| Manufacturing costs |
-829.264,00 |
-829.264,00 |
-676.868,32 |
| Profit |
251.736,00 |
251.736,00 |
404.131,68 |
| Profit per cost |
30 % |
30 % |
0 % |
|
