|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Morphite |
1,00 |
0,01 |
18.830,00 |
18.830,00 |
18.830,00 |
 |
Transmitter |
3,00 |
2,25 |
9.667,00 |
29.001,00 |
29.001,00 |
 |
Miniature Electronics |
5,00 |
3,75 |
13.370,00 |
66.850,00 |
66.850,00 |
 |
Nanoelectrical Microprocessor |
5,00 |
5,00 |
46.780,00 |
233.900,00 |
210.026,25 |
 |
Cargo Scanner I |
1,00 |
5,00 |
3.896,00 |
3.896,00 |
2.649,83 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
16,05 |
|
353.084,00 |
327.964,08 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Cargo Scanner II |
1 |
5 m3 |
570.300,00 |
570.300,00 |
570.300,00 |
| |
| Manufacturing costs |
-395.966,00 |
-395.966,00 |
-370.846,08 |
| Profit |
174.334,00 |
174.334,00 |
199.453,92 |
| Profit per cost |
44 % |
44 % |
0 % |
|
