|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Self-Harmonizing Power Core |
1,00 |
50,00 |
2.037.000,00 |
2.037.000,00 |
2.037.000,00 |
 |
Reinforced Carbon Fiber |
89,00 |
8,90 |
4.297,00 |
382.433,00 |
382.433,00 |
 |
Megacyte |
336,00 |
3,36 |
2.584,00 |
868.224,00 |
868.224,00 |
 |
Zydrine |
671,00 |
6,71 |
997,40 |
669.255,40 |
669.255,40 |
 |
Nocxium |
1.323,00 |
13,23 |
702,80 |
929.804,40 |
929.804,40 |
 |
Isogen |
13.230,00 |
132,30 |
180,10 |
2.382.723,00 |
2.382.723,00 |
 |
Tritanium |
47.628,00 |
476,28 |
3,01 |
143.360,28 |
143.360,28 |
 |
Mexallon |
47.628,00 |
476,28 |
69,00 |
3.286.332,00 |
3.286.332,00 |
 |
Pyerite |
171.990,00 |
1.719,90 |
19,00 |
3.267.810,00 |
3.267.810,00 |
| |
|
2.886,96 |
|
13.966.942,08 |
13.966.942,08 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Propulsion Engine |
1 |
2000 m3 |
12.470.000,00 |
12.470.000,00 |
12.470.000,00 |
| |
| Manufacturing costs |
-13.966.942,08 |
-13.966.942,08 |
-13.966.942,08 |
| Profit |
-1.496.942,08 |
-1.496.942,08 |
-1.496.942,08 |
| Profit per cost |
-11 % |
-11 % |
0 % |
|
