|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Organic Mortar Applicators |
5,00 |
250,00 |
1.126.000,00 |
5.630.000,00 |
5.630.000,00 |
 |
Reinforced Carbon Fiber |
89,00 |
8,90 |
5.020,00 |
446.780,00 |
446.780,00 |
 |
Megacyte |
362,00 |
3,62 |
2.900,00 |
1.049.800,00 |
1.049.800,00 |
 |
Zydrine |
724,00 |
7,24 |
1.600,00 |
1.158.400,00 |
1.158.400,00 |
 |
Nocxium |
1.412,00 |
14,12 |
975,00 |
1.376.700,00 |
1.376.700,00 |
 |
Isogen |
14.112,00 |
141,12 |
250,00 |
3.528.000,00 |
3.528.000,00 |
 |
Tritanium |
52.920,00 |
529,20 |
3,16 |
167.227,20 |
167.227,20 |
 |
Mexallon |
52.920,00 |
529,20 |
55,00 |
2.910.600,00 |
2.910.600,00 |
 |
Pyerite |
185.220,00 |
1.852,20 |
21,14 |
3.915.550,80 |
3.915.550,80 |
| |
|
3.335,60 |
|
20.183.058,00 |
20.183.058,00 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Capital Armor Plates |
1 |
2000 m3 |
16.980.000,00 |
16.980.000,00 |
16.980.000,00 |
| |
| Manufacturing costs |
-20.183.058,00 |
-20.183.058,00 |
-20.183.058,00 |
| Profit |
-3.203.058,00 |
-3.203.058,00 |
-3.203.058,00 |
| Profit per cost |
-16 % |
-16 % |
0 % |
|
