|
| Manufacturing |
| Name |
Quantity |
Volume |
Price per unit (Buy) |
Total cost (Buy) |
Total cost (Optimal) |
 |
Ladar Sensor Cluster |
8,00 |
8,00 |
18.100,00 |
144.800,00 |
144.800,00 |
 |
Morphite |
5,00 |
0,05 |
18.870,00 |
94.350,00 |
94.350,00 |
 |
Nanomechanical Microprocessor |
5,00 |
5,00 |
43.350,00 |
216.750,00 |
206.877,75 |
 |
Transmitter |
8,00 |
6,00 |
10.040,00 |
80.320,00 |
80.320,00 |
 |
Miniature Electronics |
8,00 |
6,00 |
13.440,00 |
107.520,00 |
107.520,00 |
 |
Remote Tracking Computer I |
1,00 |
25,00 |
0,00 |
0,00 |
0,00 |
 |
R.A.M.- Electronics |
1,00 |
0,04 |
607,00 |
607,00 |
607,00 |
| |
|
50,09 |
|
644.347,00 |
634.474,75 |
| Profit |
| Name |
Quantity |
Volume |
Price per unit |
Total |
Total |
| Remote Tracking Computer II |
1 |
5 m3 |
995.200,00 |
995.200,00 |
995.200,00 |
| |
| Manufacturing costs |
-700.595,30 |
-700.595,30 |
-690.723,05 |
| Profit |
294.604,70 |
294.604,70 |
304.476,95 |
| Profit per cost |
42 % |
42 % |
0 % |
|
